ATOSS Software SE
NuWays RecommendationRecommendation
Buy
Price Target
€152.00
Upside
28.60%
- 1M
- 3M
- 6M
- YTD
- 1Y
- 3Y
€118.20
ATOSS is a software provider specializing in workforce management (WFM), enabling companies to deploy the right person with the right skills at the right place and time. This optimizes staff utilization, prevents over- or understaffing, and drives operational efficiency and cost savings. The company’s solutions are applicable across various industries, including retail, healthcare, logistics, and manufacturing, where efficient workforce planning is a key performance driver.
ATOSS offers three software products: ATOSS Staff Efficiency Suite (ASES), which accounts for 83% of sales, is a comprehensive enterprise solution for complex scheduling, demand forecasting, and compliance. ATOSS Time Control (ATC), making up 14% of sales, targets small to medium-sized businesses with core WFM functionalities. Crewmeister, contributing 3% of revenue, is a cloud-based, user-friendly tool for small businesses and startups.
KPIs in EUR
| KPI | 2024 | 2025e | 2026e |
|---|---|---|---|
| Sales | 170.63M | 189.21M | 214.66M |
| EBITDA | 67.83M | 67.03M | 77.59M |
| EBIT | 63.43M | 62.56M | 73.20M |
| EPS | 2.86 | 2.84 | 3.34 |
| FCF | 58.60M | 47.88M | 55.31M |
Valuation
| KPI | 2024 | 2025e | 2026e |
|---|---|---|---|
| EV / Sales | 10.45x | 9.31x | 8.09x |
| EV / EBITDA | 26.29x | 26.27x | 22.38x |
| EV / EBIT | 28.11x | 28.15x | 23.72x |
| Price / Earnings | 41.37x | 41.59x | 35.37x |
| EV / FCF | 30.42x | 36.79x | 31.38x |