ATOSS Software SE
NuWays RecommendationRecommendation
Buy
Price Target
€152.00
Upside
33.80%
- 1M
- 3M
- 6M
- YTD
- 1Y
- 3Y
€113.60
ATOSS is a software provider specializing in workforce management (WFM), enabling companies to deploy the right person with the right skills at the right place and time. This optimizes staff utilization, prevents over- or understaffing, and drives operational efficiency and cost savings. The company’s solutions are applicable across various industries, including retail, healthcare, logistics, and manufacturing, where efficient workforce planning is a key performance driver.
ATOSS offers three software products: ATOSS Staff Efficiency Suite (ASES), which accounts for 83% of sales, is a comprehensive enterprise solution for complex scheduling, demand forecasting, and compliance. ATOSS Time Control (ATC), making up 14% of sales, targets small to medium-sized businesses with core WFM functionalities. Crewmeister, contributing 3% of revenue, is a cloud-based, user-friendly tool for small businesses and startups.
KPIs in EUR
| KPI | 2024 | 2025e | 2026e |
|---|---|---|---|
| Sales | 170.62M | 189.09M | 213.88M |
| EBITDA | 67.83M | 69.22M | 78.50M |
| EBIT | 63.43M | 64.74M | 74.11M |
| EPS | 2.86 | 2.92 | 3.38 |
| FCF | 58.60M | 49.05M | 55.90M |
Valuation
| KPI | 2024 | 2025e | 2026e |
|---|---|---|---|
| EV / Sales | 10.02x | 8.95x | 7.81x |
| EV / EBITDA | 25.21x | 24.44x | 21.28x |
| EV / EBIT | 26.96x | 26.13x | 22.54x |
| Price / Earnings | 39.76x | 38.97x | 33.64x |
| EV / FCF | 29.18x | 34.49x | 29.88x |